Abstract
This article analyzed the cost of capital under risk conditions for thermoelectric plants in Brazil, applying the Capital Asset Pricing Model—CAPM and the Weighted Average Capital Cost—WACC. To estimate the local CAPM, we used information from the Electric Energy Index—IEE of publicly traded companies in the electricity sector in Brazil and for the global CAPM, we observed the companies associated with the Edison Electric Institute—EEI, listed on the New York Stock Exchange—NYSE and at the National Association of Securities Dealers Automated Quotations—NASDAQ—USA. The risk conditions for capital costs were represented by Monte Carlo simulation using, as a basis, the WACC of a fuel oil thermoelectric plant and the local and global CAPM. The main results show that the IEE and EEI companies obtained a positive average daily return. Due to the Brazil risk, under deterministic conditions, the local WACC (11.13% p.a.) was more attractive to investors when compared to the global WACC (10.32% p.a.) and the regulatory WACC of 10.55% p.a., established by the National Electric Energy Agency—ANEEL. The most risk-sensitive input variables were: unleveraged beta, net debt and equity. Under risk conditions observed by the market from the point of view of Brazilian companies, the chances of the WACC of the fuel oil thermoelectric plant being 11.1% p.a. was 68.30% and from a global perspective, the chance of WACC being 10.32% p.a. was 99.51%. It is concluded that the cost of capital under risk conditions provides a more realistic view of decision-making for privately held companies.